FOR IMMEDIATE RELEASE:

 

Frederick’s of Hollywood Group Inc. Reports

Pre-Merger Fiscal 2008 Second-Quarter and First-Half Financial Results

 

New York, New York (February 14, 2008)—Frederick’s of Hollywood Group Inc. (formerly Movie Star, Inc.) (AMEX: FOH) (“Company”) today announced financial results for its fiscal 2008 second quarter and six months ended December 31, 2007.  The financial results do not include the financial results of FOH Holdings, Inc., which became a wholly-owned subsidiary of the Company upon the consummation of its merger with FOH Holdings, Inc. on January 28, 2008 (the “Merger”) because the Merger occurred after the end of the Company’s fiscal 2008 second quarter.  FOH Holdings, Inc. is the parent and sole stockholder of Frederick’s of Hollywood, Inc.   Frederick’s of Hollywood Group Inc. will report combined financial results for the fiscal 2008 third quarter ending April 26, 2008.

 

Net sales for the fiscal 2008 second quarter were $17,735,000, compared to last year’s $17,524,000.  Gross margin, as a percentage of sales, was 33.6% for the fiscal 2008 second quarter, compared to 34.6% in the fiscal 2007 second quarter.  Pre-tax income for the fiscal 2008 second quarter was $495,000, compared to $963,000 in the same quarter last year.  Pre-tax income for the fiscal 2008 second quarter included $559,000 of merger related fees.  The fiscal 2007 second quarter pre-tax income included a $496,000 gain on the sale of property, plant and equipment and $803,000 of merger related fees.  The Company recorded net income of $297,000, or $0.02 per diluted share, for the fiscal 2008 second quarter, as compared to $578,000, or $0.04 per diluted share, for the fiscal 2007 second quarter.  All per share data contained in this press release does not reflect the one-for-two reverse stock split effected by the Company on January 28, 2008 in connection with the Merger. 

 

Net sales for the first half of fiscal 2008 were $29,674,000, compared to $36,214,000 in the same period last year.  For the first half of fiscal 2008, the gross margin was 31.4%, compared to 32.8% in the comparable period of fiscal 2007.  For the fiscal 2008 first half, the Company recorded a net loss of $669,000, or $0.04 per share, compared to net income of $944,000, or $0.06 per diluted share, in the comparable period of fiscal 2007.  Net income for the first half of fiscal 2008 included $917,000 of merger related fees.  Net income for the first half of fiscal 2007 included $1,342,000 of merger related fees and a $496,000 gain on the sale of property, plant and equipment, which was primarily attributable to the sale of the Company’s former distribution center in Pennsylvania.

 

Mel Knigin, President and CEO of the Company’s Movie Star division, stated, “We expect second-half sales for the Movie Star division to compare favorably to last year’s second half, as a result of our strong open order position, which was approximately $26,830,000 at December 31, 2007, compared with $25,241,000 at December 31, 2006, as well as our subsequent receipt of a $2,500,000 order that was not included in our open orders at December 31, 2007.  In the prior year, we had received a comparable order in the month of December and it was therefore included in our open order position at December 31, 2006.  This additional order brings our increase in comparable open orders to approximately $4,000,000.”

 

Mr. Knigin continued,  “We have worked hard to complete the merger and are excited that we can now focus on successfully growing a company that currently has over $200 million in combined annual revenue and offers greater growth opportunities than each company had previously on a stand alone basis.”

 

 

 

About Frederick’s of Hollywood Group Inc.

Frederick’s of Hollywood Group Inc. (formerly Movie Star, Inc.) operates two divisions, the Movie Star division and the Frederick’s of Hollywood division:

 

About the Frederick’s of Hollywood Division

FREDERICK’S OF HOLLYWOOD has been recognized as one of the world’s most well known brands, with more than 135 specialty retail stores nationwide, a world-famous catalog and online shop at www.fredericks.com.  By keeping an eye toward modern Hollywood as well as its own legendary history, FREDERICK’S OF HOLLYWOOD creates innovative, alluring lingerie that is coveted by its customers.  With its exclusive product offerings including Seduction by Frederick’s of Hollywood, and the Hollywood Exxtreme Cleavage Bra, FREDERICK’S OF HOLLYWOOD is the Original Sex Symbol™.

 

About the Movie Star Division

Movie Star designs, manufactures (through independent contractors), imports, markets and distributes women’s intimate apparel, including sleepwear, robes, leisurewear and daywear, to mass merchandisers, specialty and department stores, discount retailers, national and regional chains and direct mail catalog marketers throughout the United States.  Current collections include the Cinema Etoile premium line of intimate apparel and the Movie Star line of apparel sold as private label programs.

 

Forward Looking Statement

Certain of the matters set forth in this press release are forward-looking and involve a number of risks and uncertainties.  Among the factors that could cause actual results to differ materially are the following: competition; business conditions and industry growth; rapidly changing consumer preferences and trends; general economic conditions; large variations in sales volume with significant customers; addition or loss of significant customers; continued compliance with government regulations; loss of key personnel; labor practices; management of growth, increases in costs of operations or inability to meet efficiency or cost reduction objectives; the timing of orders and deliveries of products; foreign government regulations and risks of doing business abroad; failure to realize the merger’s anticipated synergies; and the other risks that are described from time to time in Frederick’s of Hollywood Group Inc.’s SEC reports.

 

CONTACT:                                                                              INVESTOR RELATIONS:

Frederick’s of Hollywood Group Inc.           -or-                          SM Berger & Company, Inc.

Thomas Rende, CFO                                                                 Stanley Berger

(212) 798-4700                                                                                         (216) 464-6400

 

 

 

 

 

 


 

FREDERICK’S OF HOLLYWOOD GROUP INC. (formerly MOVIE STAR, INC.)

                                         CONSOLIDATED CONDENSED BALANCE SHEETS

                                                     (In Thousands, Except Share Information)

 

 

December 31,

 June 30,

December 31,

       2007       

(Unaudited)

   2007* 

       2006       

(Unaudited)

Assets

 

Current Assets

 

 

 

 Cash

$     215    

$     53

$     90    

 Receivables, net

10,018

8,266

10,090

 Inventory

10,729

 6,816

10,168

 Deferred income taxes

1,322

1,518

1,728

 Prepaid expenses and other current assets

      223

      291

      244

        Total current assets

22,507

16,944

22,320

 

 

 

 

Property, plant and equipment, net

1,156

  943

1,028

Deferred income taxes

4,096

3,438

2,915

Goodwill

537

537

537

Other assets

      646

      476

      453

 

 

 

 

        Total assets

$28,942

$22,338

$27,253

                                                                                                                         

Liabilities and Shareholders’ Equity

 

Current Liabilities

 

 

 

 Note payable

$11,328

$ 4,126

$ 7,651

 Current maturities of capital lease obligations

58

57

55

 Accounts payable and other current liabilities

    3,213

    3,171

    4,074

         Total current liabilities

    14,599

    7,354

   11,780

 

 

 

 

 

 

 

 

Long-term liabilities

       304

       379

       434

 

 

 

 

Shareholders’ equity **

 

 

 

 Common stock, $.01 par value – authorized 30,000,000 shares;

 

 

 

   issued 18,502,000 shares at December 31, 2007,

  18,440,000 shares at June 30, 2007 and

  17,960,000 shares at December 31, 2006

 

 

185

 

 

184

 

 

180

 Additional paid-in capital

5,640

5,552

5,180

 Retained earnings

  11,838

  12,507

  13,305

 Accumulated other comprehensive loss

(6)

  (20)

(8)

 Treasury stock, at cost—2,017,000 shares

  (3,618)

   (3,618)

  (3,618)

         Total shareholders’ equity

  14,039

  14,605

  15,039

 

 

 

 

Total liabilities and shareholders’ equity

$28,942

$22,338

$27,253

 

 

 

 

*  Derived from audited financial statements.

       ** All share data contained in this press release does not reflect the one-for-two reverse stock split effected                      by the Company on January 28, 2008.

 


FREDERICK’S OF HOLLYWOOD GROUP INC. (formerly MOVIE STAR, INC.)

                                          CONSOLIDATED STATEMENTS OF OPERATIONS

                                                                           (Unaudited)

                                                    (In Thousands, Except Per Share Amounts)

 

 

                                                                                                     Three Months Ended      Six Months Ended

                                                                                                                            December 31,                                                           December 31,                

                                                                                               2007                 2006              2007             2006                              

 

Net sales

$17,735

$17,524

 

$29,674

$36,214

Cost of sales

  11,780

  11,462

 

  20,357

  24,329

Gross profit

 5,955

6,062

 

 9,317

11,885

 

 

 

 

 

 

Selling, general and administrative expenses

    4,704

    4,580

 

   9,206

     9,067

Merger related fees

559

803

 

  917

1,342

Gain on sale of property, plant and equipment

        -

      (496)

 

        -

       (496)

 

 

 

 

 

 

Income/(loss) from operations 

  692

1,175

 

      (806)

       1,972

 

 

 

 

 

 

Interest expense

       197

       212

 

      309

       399

 

 

 

 

 

 

Income/(loss) before provision for (benefit from)  income taxes

      495

   963

 

 (1,115)

1,573

Provision for (benefit from) income taxes

       198

        385

 

    (446)

      629

 

 

 

 

 

 

  Net income (loss)

$     297  

$      578

 

$   (669)

$    944

 

 

 

 

 

 

  BASIC NET INCOME (LOSS) PER SHARE *

$.02

$.04

 

$(.04)

$.06

 

 

 

 

 

 

  DILUTED NET INCOME (LOSS) PER SHARE *

$.02

$.04

 

$(.04)

$.06

 

 

 

 

 

 

Basic weighted average number of shares outstanding *

16,447

15,810

 

16,439

15,786

Diluted weighted average number of shares outstanding *

16,924

16,232

 

16,439

16,090

 

 

 

 

 

 

* All share and per share data contained in this press release does not reflect the one-for-two reverse stock split effected by the Company on January 28, 2008.